121 30th St

Coming Soon

Newport Beach, CA

Funding Closed

121 30th St

Capital Invested

$3.0M

Acq. + Ongoing

Hold Period

27 mo

Apr 2026 - Jul 2028

Sale Price

$7.4M

$2,772/SF

Net Profit

$1.6M

Project Total

Annualized Return

+21.7%

Internal Rate of Return

Total Return

+54.5%

On Invested Capital

Capital Flow

-$2.0M$0$2.0M$4.0M-$2.9MCapital AtAcquisitionCapital DuringProject+$7.4MGrossSaleClosing& Taxes-$2.4MConstructionLoan Repmt.+$1.6MNetProfit
Outflows
Gross Sale
Net Profit

For informational purposes only. Projected returns are based on current underwriting assumptions, are not guaranteed, and actual results may differ materially. This material does not constitute an offer or solicitation to purchase any security or investment. Investments involve risk, including possible loss of principal. For qualified investors only.